Mortgage Summary
Property Total:
|
$14,900 |
Down Payment
|
$4,470 |
Mortgage Amount:
|
$10,430 |
|
Mortgage Payment:
|
$60.87 / month
|
Estimated Tax:
|
+ $8.28 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $69.15 / month
|
|
Total Interest Paid:
|
$11,484.00 over 30 years
|
Total Tax Paid:
|
$2,980.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
Apr, 2024 | 49.98 | 10.89 | 10419.11 |
May, 2024 | 49.92 | 10.95 | 10408.16 |
Jun, 2024 | 49.87 | 11.00 | 10397.16 |
Jul, 2024 | 49.82 | 11.05 | 10386.11 |
Aug, 2024 | 49.77 | 11.10 | 10375.01 |
Sep, 2024 | 49.71 | 11.16 | 10363.85 |
Oct, 2024 | 49.66 | 11.21 | 10352.64 |
Nov, 2024 | 49.61 | 11.26 | 10341.38 |
Dec, 2024 | 49.55 | 11.32 | 10330.06 |
Jan, 2025 | 49.50 | 11.37 | 10318.69 |
Feb, 2025 | 49.44 | 11.43 | 10307.27 |
Mar, 2025 | 49.39 | 11.48 | 10295.78 |
Apr, 2025 | 49.33 | 11.54 | 10284.25 |
May, 2025 | 49.28 | 11.59 | 10272.66 |
Jun, 2025 | 49.22 | 11.65 | 10261.01 |
Jul, 2025 | 49.17 | 11.70 | 10249.31 |
Aug, 2025 | 49.11 | 11.76 | 10237.55 |
Sep, 2025 | 49.05 | 11.82 | 10225.73 |
Oct, 2025 | 49.00 | 11.87 | 10213.86 |
Nov, 2025 | 48.94 | 11.93 | 10201.93 |
Dec, 2025 | 48.88 | 11.99 | 10189.95 |
Jan, 2026 | 48.83 | 12.04 | 10177.90 |
Feb, 2026 | 48.77 | 12.10 | 10165.80 |
Mar, 2026 | 48.71 | 12.16 | 10153.64 |
Apr, 2026 | 48.65 | 12.22 | 10141.43 |
May, 2026 | 48.59 | 12.28 | 10129.15 |
Jun, 2026 | 48.54 | 12.33 | 10116.82 |
Jul, 2026 | 48.48 | 12.39 | 10104.42 |
Aug, 2026 | 48.42 | 12.45 | 10091.97 |
Sep, 2026 | 48.36 | 12.51 | 10079.46 |
Oct, 2026 | 48.30 | 12.57 | 10066.89 |
Nov, 2026 | 48.24 | 12.63 | 10054.25 |
Dec, 2026 | 48.18 | 12.69 | 10041.56 |
Jan, 2027 | 48.12 | 12.75 | 10028.81 |
Feb, 2027 | 48.05 | 12.82 | 10015.99 |
Mar, 2027 | 47.99 | 12.88 | 10003.11 |
Apr, 2027 | 47.93 | 12.94 | 9990.18 |
May, 2027 | 47.87 | 13.00 | 9977.17 |
Jun, 2027 | 47.81 | 13.06 | 9964.11 |
Jul, 2027 | 47.74 | 13.13 | 9950.99 |
Aug, 2027 | 47.68 | 13.19 | 9937.80 |
Sep, 2027 | 47.62 | 13.25 | 9924.55 |
Oct, 2027 | 47.56 | 13.31 | 9911.23 |
Nov, 2027 | 47.49 | 13.38 | 9897.85 |
Dec, 2027 | 47.43 | 13.44 | 9884.41 |
Jan, 2028 | 47.36 | 13.51 | 9870.90 |
Feb, 2028 | 47.30 | 13.57 | 9857.33 |
Mar, 2028 | 47.23 | 13.64 | 9843.69 |
Apr, 2028 | 47.17 | 13.70 | 9829.99 |
May, 2028 | 47.10 | 13.77 | 9816.22 |
Jun, 2028 | 47.04 | 13.83 | 9802.39 |
Jul, 2028 | 46.97 | 13.90 | 9788.49 |
Aug, 2028 | 46.90 | 13.97 | 9774.52 |
Sep, 2028 | 46.84 | 14.03 | 9760.49 |
Oct, 2028 | 46.77 | 14.10 | 9746.39 |
Nov, 2028 | 46.70 | 14.17 | 9732.22 |
Dec, 2028 | 46.63 | 14.24 | 9717.98 |
Jan, 2029 | 46.57 | 14.30 | 9703.68 |
Feb, 2029 | 46.50 | 14.37 | 9689.31 |
Mar, 2029 | 46.43 | 14.44 | 9674.86 |
Apr, 2029 | 46.36 | 14.51 | 9660.35 |
May, 2029 | 46.29 | 14.58 | 9645.77 |
Jun, 2029 | 46.22 | 14.65 | 9631.12 |
Jul, 2029 | 46.15 | 14.72 | 9616.40 |
Aug, 2029 | 46.08 | 14.79 | 9601.61 |
Sep, 2029 | 46.01 | 14.86 | 9586.75 |
Oct, 2029 | 45.94 | 14.93 | 9571.81 |
Nov, 2029 | 45.86 | 15.01 | 9556.81 |
Dec, 2029 | 45.79 | 15.08 | 9541.73 |
Jan, 2030 | 45.72 | 15.15 | 9526.58 |
Feb, 2030 | 45.65 | 15.22 | 9511.36 |
Mar, 2030 | 45.58 | 15.29 | 9496.07 |
Apr, 2030 | 45.50 | 15.37 | 9480.70 |
May, 2030 | 45.43 | 15.44 | 9465.26 |
Jun, 2030 | 45.35 | 15.52 | 9449.74 |
Jul, 2030 | 45.28 | 15.59 | 9434.15 |
Aug, 2030 | 45.21 | 15.66 | 9418.49 |
Sep, 2030 | 45.13 | 15.74 | 9402.75 |
Oct, 2030 | 45.05 | 15.82 | 9386.93 |
Nov, 2030 | 44.98 | 15.89 | 9371.04 |
Dec, 2030 | 44.90 | 15.97 | 9355.07 |
Jan, 2031 | 44.83 | 16.04 | 9339.03 |
Feb, 2031 | 44.75 | 16.12 | 9322.91 |
Mar, 2031 | 44.67 | 16.20 | 9306.71 |
Apr, 2031 | 44.59 | 16.28 | 9290.43 |
May, 2031 | 44.52 | 16.35 | 9274.08 |
Jun, 2031 | 44.44 | 16.43 | 9257.65 |
Jul, 2031 | 44.36 | 16.51 | 9241.14 |
Aug, 2031 | 44.28 | 16.59 | 9224.55 |
Sep, 2031 | 44.20 | 16.67 | 9207.88 |
Oct, 2031 | 44.12 | 16.75 | 9191.13 |
Nov, 2031 | 44.04 | 16.83 | 9174.30 |
Dec, 2031 | 43.96 | 16.91 | 9157.39 |
Jan, 2032 | 43.88 | 16.99 | 9140.40 |
Feb, 2032 | 43.80 | 17.07 | 9123.33 |
Mar, 2032 | 43.72 | 17.15 | 9106.18 |
Apr, 2032 | 43.63 | 17.24 | 9088.94 |
May, 2032 | 43.55 | 17.32 | 9071.62 |
Jun, 2032 | 43.47 | 17.40 | 9054.22 |
Jul, 2032 | 43.38 | 17.49 | 9036.73 |
Aug, 2032 | 43.30 | 17.57 | 9019.16 |
Sep, 2032 | 43.22 | 17.65 | 9001.51 |
Oct, 2032 | 43.13 | 17.74 | 8983.77 |
Nov, 2032 | 43.05 | 17.82 | 8965.95 |
Dec, 2032 | 42.96 | 17.91 | 8948.04 |
Jan, 2033 | 42.88 | 17.99 | 8930.05 |
Feb, 2033 | 42.79 | 18.08 | 8911.97 |
Mar, 2033 | 42.70 | 18.17 | 8893.80 |
Apr, 2033 | 42.62 | 18.25 | 8875.55 |
May, 2033 | 42.53 | 18.34 | 8857.21 |
Jun, 2033 | 42.44 | 18.43 | 8838.78 |
Jul, 2033 | 42.35 | 18.52 | 8820.26 |
Aug, 2033 | 42.26 | 18.61 | 8801.65 |
Sep, 2033 | 42.17 | 18.70 | 8782.96 |
Oct, 2033 | 42.09 | 18.78 | 8764.17 |
Nov, 2033 | 41.99 | 18.88 | 8745.30 |
Dec, 2033 | 41.90 | 18.97 | 8726.33 |
Jan, 2034 | 41.81 | 19.06 | 8707.28 |
Feb, 2034 | 41.72 | 19.15 | 8688.13 |
Mar, 2034 | 41.63 | 19.24 | 8668.89 |
Apr, 2034 | 41.54 | 19.33 | 8649.56 |
May, 2034 | 41.45 | 19.42 | 8630.13 |
Jun, 2034 | 41.35 | 19.52 | 8610.62 |
Jul, 2034 | 41.26 | 19.61 | 8591.01 |
Aug, 2034 | 41.17 | 19.70 | 8571.30 |
Sep, 2034 | 41.07 | 19.80 | 8551.50 |
Oct, 2034 | 40.98 | 19.89 | 8531.61 |
Nov, 2034 | 40.88 | 19.99 | 8511.62 |
Dec, 2034 | 40.78 | 20.09 | 8491.53 |
Jan, 2035 | 40.69 | 20.18 | 8471.35 |
Feb, 2035 | 40.59 | 20.28 | 8451.07 |
Mar, 2035 | 40.49 | 20.38 | 8430.70 |
Apr, 2035 | 40.40 | 20.47 | 8410.23 |
May, 2035 | 40.30 | 20.57 | 8389.65 |
Jun, 2035 | 40.20 | 20.67 | 8368.99 |
Jul, 2035 | 40.10 | 20.77 | 8348.22 |
Aug, 2035 | 40.00 | 20.87 | 8327.35 |
Sep, 2035 | 39.90 | 20.97 | 8306.38 |
Oct, 2035 | 39.80 | 21.07 | 8285.31 |
Nov, 2035 | 39.70 | 21.17 | 8264.14 |
Dec, 2035 | 39.60 | 21.27 | 8242.87 |
Jan, 2036 | 39.50 | 21.37 | 8221.50 |
Feb, 2036 | 39.39 | 21.48 | 8200.02 |
Mar, 2036 | 39.29 | 21.58 | 8178.44 |
Apr, 2036 | 39.19 | 21.68 | 8156.76 |
May, 2036 | 39.08 | 21.79 | 8134.98 |
Jun, 2036 | 38.98 | 21.89 | 8113.09 |
Jul, 2036 | 38.88 | 21.99 | 8091.09 |
Aug, 2036 | 38.77 | 22.10 | 8068.99 |
Sep, 2036 | 38.66 | 22.21 | 8046.79 |
Oct, 2036 | 38.56 | 22.31 | 8024.47 |
Nov, 2036 | 38.45 | 22.42 | 8002.05 |
Dec, 2036 | 38.34 | 22.53 | 7979.53 |
Jan, 2037 | 38.24 | 22.63 | 7956.89 |
Feb, 2037 | 38.13 | 22.74 | 7934.15 |
Mar, 2037 | 38.02 | 22.85 | 7911.30 |
Apr, 2037 | 37.91 | 22.96 | 7888.34 |
May, 2037 | 37.80 | 23.07 | 7865.26 |
Jun, 2037 | 37.69 | 23.18 | 7842.08 |
Jul, 2037 | 37.58 | 23.29 | 7818.79 |
Aug, 2037 | 37.47 | 23.40 | 7795.38 |
Sep, 2037 | 37.35 | 23.52 | 7771.87 |
Oct, 2037 | 37.24 | 23.63 | 7748.24 |
Nov, 2037 | 37.13 | 23.74 | 7724.49 |
Dec, 2037 | 37.01 | 23.86 | 7700.64 |
Jan, 2038 | 36.90 | 23.97 | 7676.67 |
Feb, 2038 | 36.78 | 24.09 | 7652.58 |
Mar, 2038 | 36.67 | 24.20 | 7628.38 |
Apr, 2038 | 36.55 | 24.32 | 7604.06 |
May, 2038 | 36.44 | 24.43 | 7579.63 |
Jun, 2038 | 36.32 | 24.55 | 7555.08 |
Jul, 2038 | 36.20 | 24.67 | 7530.41 |
Aug, 2038 | 36.08 | 24.79 | 7505.62 |
Sep, 2038 | 35.96 | 24.91 | 7480.72 |
Oct, 2038 | 35.85 | 25.02 | 7455.69 |
Nov, 2038 | 35.73 | 25.14 | 7430.55 |
Dec, 2038 | 35.60 | 25.27 | 7405.28 |
Jan, 2039 | 35.48 | 25.39 | 7379.89 |
Feb, 2039 | 35.36 | 25.51 | 7354.39 |
Mar, 2039 | 35.24 | 25.63 | 7328.76 |
Apr, 2039 | 35.12 | 25.75 | 7303.00 |
May, 2039 | 34.99 | 25.88 | 7277.13 |
Jun, 2039 | 34.87 | 26.00 | 7251.13 |
Jul, 2039 | 34.74 | 26.13 | 7225.00 |
Aug, 2039 | 34.62 | 26.25 | 7198.75 |
Sep, 2039 | 34.49 | 26.38 | 7172.37 |
Oct, 2039 | 34.37 | 26.50 | 7145.87 |
Nov, 2039 | 34.24 | 26.63 | 7119.24 |
Dec, 2039 | 34.11 | 26.76 | 7092.49 |
Jan, 2040 | 33.98 | 26.89 | 7065.60 |
Feb, 2040 | 33.86 | 27.01 | 7038.59 |
Mar, 2040 | 33.73 | 27.14 | 7011.44 |
Apr, 2040 | 33.60 | 27.27 | 6984.17 |
May, 2040 | 33.47 | 27.40 | 6956.77 |
Jun, 2040 | 33.33 | 27.54 | 6929.23 |
Jul, 2040 | 33.20 | 27.67 | 6901.56 |
Aug, 2040 | 33.07 | 27.80 | 6873.76 |
Sep, 2040 | 32.94 | 27.93 | 6845.83 |
Oct, 2040 | 32.80 | 28.07 | 6817.76 |
Nov, 2040 | 32.67 | 28.20 | 6789.56 |
Dec, 2040 | 32.53 | 28.34 | 6761.22 |
Jan, 2041 | 32.40 | 28.47 | 6732.75 |
Feb, 2041 | 32.26 | 28.61 | 6704.14 |
Mar, 2041 | 32.12 | 28.75 | 6675.40 |
Apr, 2041 | 31.99 | 28.88 | 6646.51 |
May, 2041 | 31.85 | 29.02 | 6617.49 |
Jun, 2041 | 31.71 | 29.16 | 6588.33 |
Jul, 2041 | 31.57 | 29.30 | 6559.03 |
Aug, 2041 | 31.43 | 29.44 | 6529.59 |
Sep, 2041 | 31.29 | 29.58 | 6500.01 |
Oct, 2041 | 31.15 | 29.72 | 6470.28 |
Nov, 2041 | 31.00 | 29.87 | 6440.41 |
Dec, 2041 | 30.86 | 30.01 | 6410.40 |
Jan, 2042 | 30.72 | 30.15 | 6380.25 |
Feb, 2042 | 30.57 | 30.30 | 6349.95 |
Mar, 2042 | 30.43 | 30.44 | 6319.51 |
Apr, 2042 | 30.28 | 30.59 | 6288.92 |
May, 2042 | 30.13 | 30.74 | 6258.19 |
Jun, 2042 | 29.99 | 30.88 | 6227.30 |
Jul, 2042 | 29.84 | 31.03 | 6196.27 |
Aug, 2042 | 29.69 | 31.18 | 6165.09 |
Sep, 2042 | 29.54 | 31.33 | 6133.76 |
Oct, 2042 | 29.39 | 31.48 | 6102.28 |
Nov, 2042 | 29.24 | 31.63 | 6070.65 |
Dec, 2042 | 29.09 | 31.78 | 6038.87 |
Jan, 2043 | 28.94 | 31.93 | 6006.94 |
Feb, 2043 | 28.78 | 32.09 | 5974.85 |
Mar, 2043 | 28.63 | 32.24 | 5942.61 |
Apr, 2043 | 28.48 | 32.39 | 5910.22 |
May, 2043 | 28.32 | 32.55 | 5877.67 |
Jun, 2043 | 28.16 | 32.71 | 5844.96 |
Jul, 2043 | 28.01 | 32.86 | 5812.10 |
Aug, 2043 | 27.85 | 33.02 | 5779.08 |
Sep, 2043 | 27.69 | 33.18 | 5745.90 |
Oct, 2043 | 27.53 | 33.34 | 5712.56 |
Nov, 2043 | 27.37 | 33.50 | 5679.06 |
Dec, 2043 | 27.21 | 33.66 | 5645.41 |
Jan, 2044 | 27.05 | 33.82 | 5611.59 |
Feb, 2044 | 26.89 | 33.98 | 5577.61 |
Mar, 2044 | 26.73 | 34.14 | 5543.46 |
Apr, 2044 | 26.56 | 34.31 | 5509.15 |
May, 2044 | 26.40 | 34.47 | 5474.68 |
Jun, 2044 | 26.23 | 34.64 | 5440.05 |
Jul, 2044 | 26.07 | 34.80 | 5405.24 |
Aug, 2044 | 25.90 | 34.97 | 5370.27 |
Sep, 2044 | 25.73 | 35.14 | 5335.13 |
Oct, 2044 | 25.56 | 35.31 | 5299.83 |
Nov, 2044 | 25.40 | 35.47 | 5264.35 |
Dec, 2044 | 25.23 | 35.64 | 5228.71 |
Jan, 2045 | 25.05 | 35.82 | 5192.89 |
Feb, 2045 | 24.88 | 35.99 | 5156.91 |
Mar, 2045 | 24.71 | 36.16 | 5120.75 |
Apr, 2045 | 24.54 | 36.33 | 5084.41 |
May, 2045 | 24.36 | 36.51 | 5047.91 |
Jun, 2045 | 24.19 | 36.68 | 5011.22 |
Jul, 2045 | 24.01 | 36.86 | 4974.37 |
Aug, 2045 | 23.84 | 37.03 | 4937.33 |
Sep, 2045 | 23.66 | 37.21 | 4900.12 |
Oct, 2045 | 23.48 | 37.39 | 4862.73 |
Nov, 2045 | 23.30 | 37.57 | 4825.16 |
Dec, 2045 | 23.12 | 37.75 | 4787.41 |
Jan, 2046 | 22.94 | 37.93 | 4749.48 |
Feb, 2046 | 22.76 | 38.11 | 4711.37 |
Mar, 2046 | 22.58 | 38.29 | 4673.07 |
Apr, 2046 | 22.39 | 38.48 | 4634.59 |
May, 2046 | 22.21 | 38.66 | 4595.93 |
Jun, 2046 | 22.02 | 38.85 | 4557.08 |
Jul, 2046 | 21.84 | 39.03 | 4518.05 |
Aug, 2046 | 21.65 | 39.22 | 4478.83 |
Sep, 2046 | 21.46 | 39.41 | 4439.42 |
Oct, 2046 | 21.27 | 39.60 | 4399.82 |
Nov, 2046 | 21.08 | 39.79 | 4360.04 |
Dec, 2046 | 20.89 | 39.98 | 4320.06 |
Jan, 2047 | 20.70 | 40.17 | 4279.89 |
Feb, 2047 | 20.51 | 40.36 | 4239.52 |
Mar, 2047 | 20.31 | 40.56 | 4198.97 |
Apr, 2047 | 20.12 | 40.75 | 4158.22 |
May, 2047 | 19.92 | 40.95 | 4117.27 |
Jun, 2047 | 19.73 | 41.14 | 4076.13 |
Jul, 2047 | 19.53 | 41.34 | 4034.79 |
Aug, 2047 | 19.33 | 41.54 | 3993.26 |
Sep, 2047 | 19.13 | 41.74 | 3951.52 |
Oct, 2047 | 18.93 | 41.94 | 3909.59 |
Nov, 2047 | 18.73 | 42.14 | 3867.45 |
Dec, 2047 | 18.53 | 42.34 | 3825.11 |
Jan, 2048 | 18.33 | 42.54 | 3782.57 |
Feb, 2048 | 18.12 | 42.75 | 3739.82 |
Mar, 2048 | 17.92 | 42.95 | 3696.87 |
Apr, 2048 | 17.71 | 43.16 | 3653.72 |
May, 2048 | 17.51 | 43.36 | 3610.36 |
Jun, 2048 | 17.30 | 43.57 | 3566.79 |
Jul, 2048 | 17.09 | 43.78 | 3523.01 |
Aug, 2048 | 16.88 | 43.99 | 3479.02 |
Sep, 2048 | 16.67 | 44.20 | 3434.82 |
Oct, 2048 | 16.46 | 44.41 | 3390.41 |
Nov, 2048 | 16.25 | 44.62 | 3345.78 |
Dec, 2048 | 16.03 | 44.84 | 3300.94 |
Jan, 2049 | 15.82 | 45.05 | 3255.89 |
Feb, 2049 | 15.60 | 45.27 | 3210.62 |
Mar, 2049 | 15.38 | 45.49 | 3165.14 |
Apr, 2049 | 15.17 | 45.70 | 3119.43 |
May, 2049 | 14.95 | 45.92 | 3073.51 |
Jun, 2049 | 14.73 | 46.14 | 3027.37 |
Jul, 2049 | 14.51 | 46.36 | 2981.00 |
Aug, 2049 | 14.28 | 46.59 | 2934.42 |
Sep, 2049 | 14.06 | 46.81 | 2887.61 |
Oct, 2049 | 13.84 | 47.03 | 2840.57 |
Nov, 2049 | 13.61 | 47.26 | 2793.32 |
Dec, 2049 | 13.38 | 47.49 | 2745.83 |
Jan, 2050 | 13.16 | 47.71 | 2698.12 |
Feb, 2050 | 12.93 | 47.94 | 2650.18 |
Mar, 2050 | 12.70 | 48.17 | 2602.01 |
Apr, 2050 | 12.47 | 48.40 | 2553.60 |
May, 2050 | 12.24 | 48.63 | 2504.97 |
Jun, 2050 | 12.00 | 48.87 | 2456.10 |
Jul, 2050 | 11.77 | 49.10 | 2407.00 |
Aug, 2050 | 11.53 | 49.34 | 2357.66 |
Sep, 2050 | 11.30 | 49.57 | 2308.09 |
Oct, 2050 | 11.06 | 49.81 | 2258.28 |
Nov, 2050 | 10.82 | 50.05 | 2208.23 |
Dec, 2050 | 10.58 | 50.29 | 2157.94 |
Jan, 2051 | 10.34 | 50.53 | 2107.41 |
Feb, 2051 | 10.10 | 50.77 | 2056.64 |
Mar, 2051 | 9.85 | 51.02 | 2005.63 |
Apr, 2051 | 9.61 | 51.26 | 1954.37 |
May, 2051 | 9.36 | 51.51 | 1902.86 |
Jun, 2051 | 9.12 | 51.75 | 1851.11 |
Jul, 2051 | 8.87 | 52.00 | 1799.11 |
Aug, 2051 | 8.62 | 52.25 | 1746.86 |
Sep, 2051 | 8.37 | 52.50 | 1694.36 |
Oct, 2051 | 8.12 | 52.75 | 1641.61 |
Nov, 2051 | 7.87 | 53.00 | 1588.60 |
Dec, 2051 | 7.61 | 53.26 | 1535.35 |
Jan, 2052 | 7.36 | 53.51 | 1481.83 |
Feb, 2052 | 7.10 | 53.77 | 1428.06 |
Mar, 2052 | 6.84 | 54.03 | 1374.04 |
Apr, 2052 | 6.58 | 54.29 | 1319.75 |
May, 2052 | 6.32 | 54.55 | 1265.20 |
Jun, 2052 | 6.06 | 54.81 | 1210.40 |
Jul, 2052 | 5.80 | 55.07 | 1155.33 |
Aug, 2052 | 5.54 | 55.33 | 1099.99 |
Sep, 2052 | 5.27 | 55.60 | 1044.39 |
Oct, 2052 | 5.00 | 55.87 | 988.53 |
Nov, 2052 | 4.74 | 56.13 | 932.39 |
Dec, 2052 | 4.47 | 56.40 | 875.99 |
Jan, 2053 | 4.20 | 56.67 | 819.32 |
Feb, 2053 | 3.93 | 56.94 | 762.38 |
Mar, 2053 | 3.65 | 57.22 | 705.16 |
Apr, 2053 | 3.38 | 57.49 | 647.67 |
May, 2053 | 3.10 | 57.77 | 589.90 |
Jun, 2053 | 2.83 | 58.04 | 531.86 |
Jul, 2053 | 2.55 | 58.32 | 473.54 |
Aug, 2053 | 2.27 | 58.60 | 414.94 |
Sep, 2053 | 1.99 | 58.88 | 356.05 |
Oct, 2053 | 1.71 | 59.16 | 296.89 |
Nov, 2053 | 1.42 | 59.45 | 237.44 |
Dec, 2053 | 1.14 | 59.73 | 177.71 |
Jan, 2054 | 0.85 | 60.02 | 117.69 |
Feb, 2054 | 0.56 | 60.31 | 57.39 |
Mar, 2054 | 0.27 | 60.60 | 0 |