Mortgage Summary
Property Total:
|
$13,000 |
Down Payment
|
$3,900 |
Mortgage Amount:
|
$9,100 |
|
Mortgage Payment:
|
$53.11 / month
|
Estimated Tax:
|
+ $7.22 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $60.33 / month
|
|
Total Interest Paid:
|
$10,018.80 over 30 years
|
Total Tax Paid:
|
$2,600.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
Apr, 2024 | 43.60 | 9.51 | 9090.49 |
May, 2024 | 43.56 | 9.55 | 9080.94 |
Jun, 2024 | 43.51 | 9.60 | 9071.35 |
Jul, 2024 | 43.47 | 9.64 | 9061.70 |
Aug, 2024 | 43.42 | 9.69 | 9052.01 |
Sep, 2024 | 43.37 | 9.74 | 9042.28 |
Oct, 2024 | 43.33 | 9.78 | 9032.49 |
Nov, 2024 | 43.28 | 9.83 | 9022.67 |
Dec, 2024 | 43.23 | 9.88 | 9012.79 |
Jan, 2025 | 43.19 | 9.92 | 9002.87 |
Feb, 2025 | 43.14 | 9.97 | 8992.89 |
Mar, 2025 | 43.09 | 10.02 | 8982.88 |
Apr, 2025 | 43.04 | 10.07 | 8972.81 |
May, 2025 | 42.99 | 10.12 | 8962.69 |
Jun, 2025 | 42.95 | 10.16 | 8952.53 |
Jul, 2025 | 42.90 | 10.21 | 8942.32 |
Aug, 2025 | 42.85 | 10.26 | 8932.06 |
Sep, 2025 | 42.80 | 10.31 | 8921.74 |
Oct, 2025 | 42.75 | 10.36 | 8911.38 |
Nov, 2025 | 42.70 | 10.41 | 8900.98 |
Dec, 2025 | 42.65 | 10.46 | 8890.52 |
Jan, 2026 | 42.60 | 10.51 | 8880.01 |
Feb, 2026 | 42.55 | 10.56 | 8869.45 |
Mar, 2026 | 42.50 | 10.61 | 8858.84 |
Apr, 2026 | 42.45 | 10.66 | 8848.17 |
May, 2026 | 42.40 | 10.71 | 8837.46 |
Jun, 2026 | 42.35 | 10.76 | 8826.70 |
Jul, 2026 | 42.29 | 10.82 | 8815.88 |
Aug, 2026 | 42.24 | 10.87 | 8805.02 |
Sep, 2026 | 42.19 | 10.92 | 8794.10 |
Oct, 2026 | 42.14 | 10.97 | 8783.12 |
Nov, 2026 | 42.09 | 11.02 | 8772.10 |
Dec, 2026 | 42.03 | 11.08 | 8761.02 |
Jan, 2027 | 41.98 | 11.13 | 8749.89 |
Feb, 2027 | 41.93 | 11.18 | 8738.71 |
Mar, 2027 | 41.87 | 11.24 | 8727.47 |
Apr, 2027 | 41.82 | 11.29 | 8716.18 |
May, 2027 | 41.77 | 11.34 | 8704.84 |
Jun, 2027 | 41.71 | 11.40 | 8693.44 |
Jul, 2027 | 41.66 | 11.45 | 8681.98 |
Aug, 2027 | 41.60 | 11.51 | 8670.47 |
Sep, 2027 | 41.55 | 11.56 | 8658.91 |
Oct, 2027 | 41.49 | 11.62 | 8647.29 |
Nov, 2027 | 41.43 | 11.68 | 8635.62 |
Dec, 2027 | 41.38 | 11.73 | 8623.89 |
Jan, 2028 | 41.32 | 11.79 | 8612.10 |
Feb, 2028 | 41.27 | 11.84 | 8600.25 |
Mar, 2028 | 41.21 | 11.90 | 8588.35 |
Apr, 2028 | 41.15 | 11.96 | 8576.40 |
May, 2028 | 41.10 | 12.01 | 8564.38 |
Jun, 2028 | 41.04 | 12.07 | 8552.31 |
Jul, 2028 | 40.98 | 12.13 | 8540.18 |
Aug, 2028 | 40.92 | 12.19 | 8527.99 |
Sep, 2028 | 40.86 | 12.25 | 8515.74 |
Oct, 2028 | 40.80 | 12.31 | 8503.44 |
Nov, 2028 | 40.75 | 12.36 | 8491.07 |
Dec, 2028 | 40.69 | 12.42 | 8478.65 |
Jan, 2029 | 40.63 | 12.48 | 8466.17 |
Feb, 2029 | 40.57 | 12.54 | 8453.62 |
Mar, 2029 | 40.51 | 12.60 | 8441.02 |
Apr, 2029 | 40.45 | 12.66 | 8428.36 |
May, 2029 | 40.39 | 12.72 | 8415.63 |
Jun, 2029 | 40.32 | 12.79 | 8402.85 |
Jul, 2029 | 40.26 | 12.85 | 8390.00 |
Aug, 2029 | 40.20 | 12.91 | 8377.09 |
Sep, 2029 | 40.14 | 12.97 | 8364.12 |
Oct, 2029 | 40.08 | 13.03 | 8351.09 |
Nov, 2029 | 40.02 | 13.09 | 8338.00 |
Dec, 2029 | 39.95 | 13.16 | 8324.84 |
Jan, 2030 | 39.89 | 13.22 | 8311.62 |
Feb, 2030 | 39.83 | 13.28 | 8298.34 |
Mar, 2030 | 39.76 | 13.35 | 8284.99 |
Apr, 2030 | 39.70 | 13.41 | 8271.58 |
May, 2030 | 39.63 | 13.48 | 8258.10 |
Jun, 2030 | 39.57 | 13.54 | 8244.56 |
Jul, 2030 | 39.51 | 13.60 | 8230.96 |
Aug, 2030 | 39.44 | 13.67 | 8217.29 |
Sep, 2030 | 39.37 | 13.74 | 8203.55 |
Oct, 2030 | 39.31 | 13.80 | 8189.75 |
Nov, 2030 | 39.24 | 13.87 | 8175.89 |
Dec, 2030 | 39.18 | 13.93 | 8161.95 |
Jan, 2031 | 39.11 | 14.00 | 8147.95 |
Feb, 2031 | 39.04 | 14.07 | 8133.88 |
Mar, 2031 | 38.97 | 14.14 | 8119.75 |
Apr, 2031 | 38.91 | 14.20 | 8105.55 |
May, 2031 | 38.84 | 14.27 | 8091.27 |
Jun, 2031 | 38.77 | 14.34 | 8076.93 |
Jul, 2031 | 38.70 | 14.41 | 8062.53 |
Aug, 2031 | 38.63 | 14.48 | 8048.05 |
Sep, 2031 | 38.56 | 14.55 | 8033.50 |
Oct, 2031 | 38.49 | 14.62 | 8018.89 |
Nov, 2031 | 38.42 | 14.69 | 8004.20 |
Dec, 2031 | 38.35 | 14.76 | 7989.44 |
Jan, 2032 | 38.28 | 14.83 | 7974.62 |
Feb, 2032 | 38.21 | 14.90 | 7959.72 |
Mar, 2032 | 38.14 | 14.97 | 7944.75 |
Apr, 2032 | 38.07 | 15.04 | 7929.71 |
May, 2032 | 38.00 | 15.11 | 7914.59 |
Jun, 2032 | 37.92 | 15.19 | 7899.41 |
Jul, 2032 | 37.85 | 15.26 | 7884.15 |
Aug, 2032 | 37.78 | 15.33 | 7868.82 |
Sep, 2032 | 37.70 | 15.41 | 7853.41 |
Oct, 2032 | 37.63 | 15.48 | 7837.93 |
Nov, 2032 | 37.56 | 15.55 | 7822.38 |
Dec, 2032 | 37.48 | 15.63 | 7806.75 |
Jan, 2033 | 37.41 | 15.70 | 7791.05 |
Feb, 2033 | 37.33 | 15.78 | 7775.27 |
Mar, 2033 | 37.26 | 15.85 | 7759.42 |
Apr, 2033 | 37.18 | 15.93 | 7743.49 |
May, 2033 | 37.10 | 16.01 | 7727.48 |
Jun, 2033 | 37.03 | 16.08 | 7711.40 |
Jul, 2033 | 36.95 | 16.16 | 7695.24 |
Aug, 2033 | 36.87 | 16.24 | 7679.00 |
Sep, 2033 | 36.80 | 16.31 | 7662.69 |
Oct, 2033 | 36.72 | 16.39 | 7646.30 |
Nov, 2033 | 36.64 | 16.47 | 7629.83 |
Dec, 2033 | 36.56 | 16.55 | 7613.27 |
Jan, 2034 | 36.48 | 16.63 | 7596.65 |
Feb, 2034 | 36.40 | 16.71 | 7579.94 |
Mar, 2034 | 36.32 | 16.79 | 7563.15 |
Apr, 2034 | 36.24 | 16.87 | 7546.28 |
May, 2034 | 36.16 | 16.95 | 7529.33 |
Jun, 2034 | 36.08 | 17.03 | 7512.29 |
Jul, 2034 | 36.00 | 17.11 | 7495.18 |
Aug, 2034 | 35.91 | 17.20 | 7477.98 |
Sep, 2034 | 35.83 | 17.28 | 7460.71 |
Oct, 2034 | 35.75 | 17.36 | 7443.35 |
Nov, 2034 | 35.67 | 17.44 | 7425.90 |
Dec, 2034 | 35.58 | 17.53 | 7408.37 |
Jan, 2035 | 35.50 | 17.61 | 7390.76 |
Feb, 2035 | 35.41 | 17.70 | 7373.07 |
Mar, 2035 | 35.33 | 17.78 | 7355.29 |
Apr, 2035 | 35.24 | 17.87 | 7337.42 |
May, 2035 | 35.16 | 17.95 | 7319.47 |
Jun, 2035 | 35.07 | 18.04 | 7301.43 |
Jul, 2035 | 34.99 | 18.12 | 7283.31 |
Aug, 2035 | 34.90 | 18.21 | 7265.10 |
Sep, 2035 | 34.81 | 18.30 | 7246.80 |
Oct, 2035 | 34.72 | 18.39 | 7228.41 |
Nov, 2035 | 34.64 | 18.47 | 7209.94 |
Dec, 2035 | 34.55 | 18.56 | 7191.38 |
Jan, 2036 | 34.46 | 18.65 | 7172.72 |
Feb, 2036 | 34.37 | 18.74 | 7153.98 |
Mar, 2036 | 34.28 | 18.83 | 7135.15 |
Apr, 2036 | 34.19 | 18.92 | 7116.23 |
May, 2036 | 34.10 | 19.01 | 7097.22 |
Jun, 2036 | 34.01 | 19.10 | 7078.12 |
Jul, 2036 | 33.92 | 19.19 | 7058.92 |
Aug, 2036 | 33.82 | 19.29 | 7039.64 |
Sep, 2036 | 33.73 | 19.38 | 7020.26 |
Oct, 2036 | 33.64 | 19.47 | 7000.79 |
Nov, 2036 | 33.55 | 19.56 | 6981.22 |
Dec, 2036 | 33.45 | 19.66 | 6961.57 |
Jan, 2037 | 33.36 | 19.75 | 6941.81 |
Feb, 2037 | 33.26 | 19.85 | 6921.97 |
Mar, 2037 | 33.17 | 19.94 | 6902.02 |
Apr, 2037 | 33.07 | 20.04 | 6881.99 |
May, 2037 | 32.98 | 20.13 | 6861.85 |
Jun, 2037 | 32.88 | 20.23 | 6841.62 |
Jul, 2037 | 32.78 | 20.33 | 6821.30 |
Aug, 2037 | 32.69 | 20.42 | 6800.87 |
Sep, 2037 | 32.59 | 20.52 | 6780.35 |
Oct, 2037 | 32.49 | 20.62 | 6759.73 |
Nov, 2037 | 32.39 | 20.72 | 6739.01 |
Dec, 2037 | 32.29 | 20.82 | 6718.19 |
Jan, 2038 | 32.19 | 20.92 | 6697.27 |
Feb, 2038 | 32.09 | 21.02 | 6676.25 |
Mar, 2038 | 31.99 | 21.12 | 6655.13 |
Apr, 2038 | 31.89 | 21.22 | 6633.91 |
May, 2038 | 31.79 | 21.32 | 6612.59 |
Jun, 2038 | 31.69 | 21.42 | 6591.16 |
Jul, 2038 | 31.58 | 21.53 | 6569.64 |
Aug, 2038 | 31.48 | 21.63 | 6548.01 |
Sep, 2038 | 31.38 | 21.73 | 6526.27 |
Oct, 2038 | 31.27 | 21.84 | 6504.43 |
Nov, 2038 | 31.17 | 21.94 | 6482.49 |
Dec, 2038 | 31.06 | 22.05 | 6460.44 |
Jan, 2039 | 30.96 | 22.15 | 6438.29 |
Feb, 2039 | 30.85 | 22.26 | 6416.03 |
Mar, 2039 | 30.74 | 22.37 | 6393.66 |
Apr, 2039 | 30.64 | 22.47 | 6371.19 |
May, 2039 | 30.53 | 22.58 | 6348.61 |
Jun, 2039 | 30.42 | 22.69 | 6325.92 |
Jul, 2039 | 30.31 | 22.80 | 6303.12 |
Aug, 2039 | 30.20 | 22.91 | 6280.21 |
Sep, 2039 | 30.09 | 23.02 | 6257.19 |
Oct, 2039 | 29.98 | 23.13 | 6234.07 |
Nov, 2039 | 29.87 | 23.24 | 6210.83 |
Dec, 2039 | 29.76 | 23.35 | 6187.48 |
Jan, 2040 | 29.65 | 23.46 | 6164.02 |
Feb, 2040 | 29.54 | 23.57 | 6140.44 |
Mar, 2040 | 29.42 | 23.69 | 6116.76 |
Apr, 2040 | 29.31 | 23.80 | 6092.96 |
May, 2040 | 29.20 | 23.91 | 6069.04 |
Jun, 2040 | 29.08 | 24.03 | 6045.01 |
Jul, 2040 | 28.97 | 24.14 | 6020.87 |
Aug, 2040 | 28.85 | 24.26 | 5996.61 |
Sep, 2040 | 28.73 | 24.38 | 5972.23 |
Oct, 2040 | 28.62 | 24.49 | 5947.74 |
Nov, 2040 | 28.50 | 24.61 | 5923.13 |
Dec, 2040 | 28.38 | 24.73 | 5898.40 |
Jan, 2041 | 28.26 | 24.85 | 5873.55 |
Feb, 2041 | 28.14 | 24.97 | 5848.59 |
Mar, 2041 | 28.02 | 25.09 | 5823.50 |
Apr, 2041 | 27.90 | 25.21 | 5798.30 |
May, 2041 | 27.78 | 25.33 | 5772.97 |
Jun, 2041 | 27.66 | 25.45 | 5747.52 |
Jul, 2041 | 27.54 | 25.57 | 5721.95 |
Aug, 2041 | 27.42 | 25.69 | 5696.26 |
Sep, 2041 | 27.29 | 25.82 | 5670.44 |
Oct, 2041 | 27.17 | 25.94 | 5644.50 |
Nov, 2041 | 27.05 | 26.06 | 5618.44 |
Dec, 2041 | 26.92 | 26.19 | 5592.25 |
Jan, 2042 | 26.80 | 26.31 | 5565.94 |
Feb, 2042 | 26.67 | 26.44 | 5539.50 |
Mar, 2042 | 26.54 | 26.57 | 5512.93 |
Apr, 2042 | 26.42 | 26.69 | 5486.24 |
May, 2042 | 26.29 | 26.82 | 5459.42 |
Jun, 2042 | 26.16 | 26.95 | 5432.47 |
Jul, 2042 | 26.03 | 27.08 | 5405.39 |
Aug, 2042 | 25.90 | 27.21 | 5378.18 |
Sep, 2042 | 25.77 | 27.34 | 5350.84 |
Oct, 2042 | 25.64 | 27.47 | 5323.37 |
Nov, 2042 | 25.51 | 27.60 | 5295.77 |
Dec, 2042 | 25.38 | 27.73 | 5268.03 |
Jan, 2043 | 25.24 | 27.87 | 5240.16 |
Feb, 2043 | 25.11 | 28.00 | 5212.16 |
Mar, 2043 | 24.97 | 28.14 | 5184.03 |
Apr, 2043 | 24.84 | 28.27 | 5155.76 |
May, 2043 | 24.70 | 28.41 | 5127.35 |
Jun, 2043 | 24.57 | 28.54 | 5098.81 |
Jul, 2043 | 24.43 | 28.68 | 5070.13 |
Aug, 2043 | 24.29 | 28.82 | 5041.32 |
Sep, 2043 | 24.16 | 28.95 | 5012.36 |
Oct, 2043 | 24.02 | 29.09 | 4983.27 |
Nov, 2043 | 23.88 | 29.23 | 4954.04 |
Dec, 2043 | 23.74 | 29.37 | 4924.67 |
Jan, 2044 | 23.60 | 29.51 | 4895.15 |
Feb, 2044 | 23.46 | 29.65 | 4865.50 |
Mar, 2044 | 23.31 | 29.80 | 4835.70 |
Apr, 2044 | 23.17 | 29.94 | 4805.77 |
May, 2044 | 23.03 | 30.08 | 4775.68 |
Jun, 2044 | 22.88 | 30.23 | 4745.46 |
Jul, 2044 | 22.74 | 30.37 | 4715.09 |
Aug, 2044 | 22.59 | 30.52 | 4684.57 |
Sep, 2044 | 22.45 | 30.66 | 4653.91 |
Oct, 2044 | 22.30 | 30.81 | 4623.10 |
Nov, 2044 | 22.15 | 30.96 | 4592.14 |
Dec, 2044 | 22.00 | 31.11 | 4561.03 |
Jan, 2045 | 21.85 | 31.26 | 4529.78 |
Feb, 2045 | 21.71 | 31.40 | 4498.37 |
Mar, 2045 | 21.55 | 31.56 | 4466.82 |
Apr, 2045 | 21.40 | 31.71 | 4435.11 |
May, 2045 | 21.25 | 31.86 | 4403.25 |
Jun, 2045 | 21.10 | 32.01 | 4371.24 |
Jul, 2045 | 20.95 | 32.16 | 4339.08 |
Aug, 2045 | 20.79 | 32.32 | 4306.76 |
Sep, 2045 | 20.64 | 32.47 | 4274.28 |
Oct, 2045 | 20.48 | 32.63 | 4241.65 |
Nov, 2045 | 20.32 | 32.79 | 4208.87 |
Dec, 2045 | 20.17 | 32.94 | 4175.93 |
Jan, 2046 | 20.01 | 33.10 | 4142.83 |
Feb, 2046 | 19.85 | 33.26 | 4109.57 |
Mar, 2046 | 19.69 | 33.42 | 4076.15 |
Apr, 2046 | 19.53 | 33.58 | 4042.57 |
May, 2046 | 19.37 | 33.74 | 4008.83 |
Jun, 2046 | 19.21 | 33.90 | 3974.93 |
Jul, 2046 | 19.05 | 34.06 | 3940.87 |
Aug, 2046 | 18.88 | 34.23 | 3906.64 |
Sep, 2046 | 18.72 | 34.39 | 3872.25 |
Oct, 2046 | 18.55 | 34.56 | 3837.69 |
Nov, 2046 | 18.39 | 34.72 | 3802.97 |
Dec, 2046 | 18.22 | 34.89 | 3768.09 |
Jan, 2047 | 18.06 | 35.05 | 3733.03 |
Feb, 2047 | 17.89 | 35.22 | 3697.81 |
Mar, 2047 | 17.72 | 35.39 | 3662.42 |
Apr, 2047 | 17.55 | 35.56 | 3626.86 |
May, 2047 | 17.38 | 35.73 | 3591.12 |
Jun, 2047 | 17.21 | 35.90 | 3555.22 |
Jul, 2047 | 17.04 | 36.07 | 3519.15 |
Aug, 2047 | 16.86 | 36.25 | 3482.90 |
Sep, 2047 | 16.69 | 36.42 | 3446.48 |
Oct, 2047 | 16.51 | 36.60 | 3409.88 |
Nov, 2047 | 16.34 | 36.77 | 3373.11 |
Dec, 2047 | 16.16 | 36.95 | 3336.17 |
Jan, 2048 | 15.99 | 37.12 | 3299.04 |
Feb, 2048 | 15.81 | 37.30 | 3261.74 |
Mar, 2048 | 15.63 | 37.48 | 3224.26 |
Apr, 2048 | 15.45 | 37.66 | 3186.60 |
May, 2048 | 15.27 | 37.84 | 3148.76 |
Jun, 2048 | 15.09 | 38.02 | 3110.73 |
Jul, 2048 | 14.91 | 38.20 | 3072.53 |
Aug, 2048 | 14.72 | 38.39 | 3034.14 |
Sep, 2048 | 14.54 | 38.57 | 2995.57 |
Oct, 2048 | 14.35 | 38.76 | 2956.82 |
Nov, 2048 | 14.17 | 38.94 | 2917.87 |
Dec, 2048 | 13.98 | 39.13 | 2878.74 |
Jan, 2049 | 13.79 | 39.32 | 2839.43 |
Feb, 2049 | 13.61 | 39.50 | 2799.92 |
Mar, 2049 | 13.42 | 39.69 | 2760.23 |
Apr, 2049 | 13.23 | 39.88 | 2720.35 |
May, 2049 | 13.03 | 40.08 | 2680.27 |
Jun, 2049 | 12.84 | 40.27 | 2640.00 |
Jul, 2049 | 12.65 | 40.46 | 2599.54 |
Aug, 2049 | 12.46 | 40.65 | 2558.89 |
Sep, 2049 | 12.26 | 40.85 | 2518.04 |
Oct, 2049 | 12.07 | 41.04 | 2477.00 |
Nov, 2049 | 11.87 | 41.24 | 2435.76 |
Dec, 2049 | 11.67 | 41.44 | 2394.32 |
Jan, 2050 | 11.47 | 41.64 | 2352.68 |
Feb, 2050 | 11.27 | 41.84 | 2310.84 |
Mar, 2050 | 11.07 | 42.04 | 2268.81 |
Apr, 2050 | 10.87 | 42.24 | 2226.57 |
May, 2050 | 10.67 | 42.44 | 2184.13 |
Jun, 2050 | 10.47 | 42.64 | 2141.48 |
Jul, 2050 | 10.26 | 42.85 | 2098.63 |
Aug, 2050 | 10.06 | 43.05 | 2055.58 |
Sep, 2050 | 9.85 | 43.26 | 2012.32 |
Oct, 2050 | 9.64 | 43.47 | 1968.85 |
Nov, 2050 | 9.43 | 43.68 | 1925.18 |
Dec, 2050 | 9.22 | 43.89 | 1881.29 |
Jan, 2051 | 9.01 | 44.10 | 1837.20 |
Feb, 2051 | 8.80 | 44.31 | 1792.89 |
Mar, 2051 | 8.59 | 44.52 | 1748.37 |
Apr, 2051 | 8.38 | 44.73 | 1703.64 |
May, 2051 | 8.16 | 44.95 | 1658.69 |
Jun, 2051 | 7.95 | 45.16 | 1613.53 |
Jul, 2051 | 7.73 | 45.38 | 1568.15 |
Aug, 2051 | 7.51 | 45.60 | 1522.55 |
Sep, 2051 | 7.30 | 45.81 | 1476.74 |
Oct, 2051 | 7.08 | 46.03 | 1430.71 |
Nov, 2051 | 6.86 | 46.25 | 1384.45 |
Dec, 2051 | 6.63 | 46.48 | 1337.98 |
Jan, 2052 | 6.41 | 46.70 | 1291.28 |
Feb, 2052 | 6.19 | 46.92 | 1244.35 |
Mar, 2052 | 5.96 | 47.15 | 1197.21 |
Apr, 2052 | 5.74 | 47.37 | 1149.83 |
May, 2052 | 5.51 | 47.60 | 1102.23 |
Jun, 2052 | 5.28 | 47.83 | 1054.40 |
Jul, 2052 | 5.05 | 48.06 | 1006.35 |
Aug, 2052 | 4.82 | 48.29 | 958.06 |
Sep, 2052 | 4.59 | 48.52 | 909.54 |
Oct, 2052 | 4.36 | 48.75 | 860.79 |
Nov, 2052 | 4.12 | 48.99 | 811.80 |
Dec, 2052 | 3.89 | 49.22 | 762.58 |
Jan, 2053 | 3.65 | 49.46 | 713.13 |
Feb, 2053 | 3.42 | 49.69 | 663.43 |
Mar, 2053 | 3.18 | 49.93 | 613.50 |
Apr, 2053 | 2.94 | 50.17 | 563.33 |
May, 2053 | 2.70 | 50.41 | 512.92 |
Jun, 2053 | 2.46 | 50.65 | 462.27 |
Jul, 2053 | 2.22 | 50.89 | 411.37 |
Aug, 2053 | 1.97 | 51.14 | 360.23 |
Sep, 2053 | 1.73 | 51.38 | 308.85 |
Oct, 2053 | 1.48 | 51.63 | 257.22 |
Nov, 2053 | 1.23 | 51.88 | 205.34 |
Dec, 2053 | 0.98 | 52.13 | 153.22 |
Jan, 2054 | 0.73 | 52.38 | 100.84 |
Feb, 2054 | 0.48 | 52.63 | 48.21 |
Mar, 2054 | 0.23 | 52.88 | 0 |